|
魏橋紡織股份有限公司 - H股, 02698.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-1,316,554 |
422,142 |
1,666,838 |
2,136,233 |
2,347,736 |
3,279,446 |
3,917,160 |
4,444,445 |
2,753,172 |
2,157,748 |
5,109,225 |
-351,895 |
737,412 |
2,045,624 |
3,111,016 |
3,206,026 |
3,871,776 |
2,557,935 |
投資回報及融資費用之現金流量 |
-192,495 |
-76,559 |
-160,174 |
-318,002 |
-557,383 |
-886,827 |
-778,046 |
-635,895 |
-755,455 |
-604,716 |
-658,125 |
-1,054,045 |
-703,550 |
-655,478 |
-1,337,926 |
-1,140,961 |
-884,632 |
-606,323 |
已收利息 |
160,014 |
108,617 |
31,282 |
32,583 |
38,925 |
34,958 |
32,918 |
40,518 |
34,908 |
47,865 |
24,343 |
38,515 |
58,162 |
52,550 |
79,970 |
77,725 |
51,177 |
32,159 |
已付利息 |
-137,519 |
-112,318 |
-115,015 |
-152,794 |
-417,150 |
-587,356 |
-512,431 |
-591,896 |
-597,007 |
-508,099 |
-611,521 |
-567,137 |
-482,667 |
-520,323 |
-710,976 |
-727,951 |
-616,511 |
-424,867 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
4,125 |
8,387 |
5,027 |
5,462 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-214,990 |
-72,858 |
-76,441 |
-197,791 |
-179,158 |
-334,429 |
-302,658 |
-92,904 |
-198,383 |
-149,944 |
-70,947 |
-525,423 |
-279,045 |
-187,705 |
-706,920 |
-490,735 |
-319,298 |
-213,615 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-11,837 |
-263,250 |
-239,167 |
-292,395 |
-351,287 |
-262,170 |
-250,990 |
-136,306 |
-158,627 |
-141,379 |
-60,278 |
-641,059 |
-364,766 |
-390,482 |
-612,897 |
-334,749 |
-282,589 |
-178,608 |
投資活動之現金流量 |
-683,857 |
-279,097 |
-44,095 |
-464,006 |
-220,134 |
2,819,192 |
-5,344,123 |
-1,544,772 |
-684,456 |
133,518 |
970,221 |
1,354,151 |
-733,189 |
-535,481 |
-1,926,585 |
-1,676,843 |
-2,686,990 |
-3,624,918 |
增添固定資產 |
-925,684 |
-83,601 |
-44,459 |
-518,800 |
-162,018 |
-292,802 |
-3,894,229 |
-373,708 |
-756,445 |
-149,357 |
-225,760 |
-517,143 |
-718,473 |
-141,686 |
-2,571,441 |
-1,277,518 |
-2,987,091 |
-2,596,619 |
出售固定資產 |
162,959 |
110,824 |
41,859 |
25,124 |
17,877 |
39,006 |
97,874 |
54,813 |
11,368 |
55,955 |
627,980 |
662,860 |
51,256 |
2,616 |
104,014 |
13,598 |
291 |
1,243 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,298,000 |
0 |
-22,500 |
0 |
0 |
-45,000 |
0 |
-520 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
1,384,938 |
49,726 |
0 |
-5,288 |
23,454 |
0 |
2,042 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
-13,050 |
-8,256 |
0 |
0 |
0 |
-19,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
78,868 |
-306,320 |
-41,495 |
29,670 |
-62,943 |
3,081,244 |
-2,932,706 |
22,397 |
60,621 |
273,708 |
544,547 |
1,208,434 |
-23,014 |
-396,411 |
541,362 |
-412,923 |
299,810 |
-1,029,542 |
融資活動前之現金流量 |
-2,204,743 |
-196,764 |
1,223,402 |
1,061,830 |
1,218,932 |
4,949,641 |
-2,455,999 |
2,127,472 |
1,154,634 |
1,545,171 |
5,361,043 |
-692,848 |
-1,064,093 |
464,183 |
-766,392 |
53,473 |
17,565 |
-1,851,914 |
融資活動之現金流量 |
2,040,927 |
504,445 |
159,404 |
-783,046 |
-4,345,691 |
-3,518,754 |
1,716,519 |
-809,003 |
-644,781 |
1,371,146 |
-39,695 |
364,496 |
236,852 |
175,226 |
-592,420 |
-241,686 |
1,013,275 |
2,785,496 |
新增貸款 |
4,296,500 |
3,261,500 |
2,904,000 |
2,483,350 |
1,925,350 |
3,444,850 |
5,606,500 |
1,555,185 |
3,801,416 |
5,347,521 |
8,380,746 |
6,369,911 |
6,716,697 |
5,915,671 |
4,877,012 |
5,994,854 |
7,705,539 |
8,532,960 |
償還貸款 |
-2,265,499 |
-2,774,540 |
-2,769,868 |
-2,311,961 |
-3,262,350 |
-4,941,500 |
-3,890,850 |
-2,364,188 |
-7,416,197 |
-6,927,375 |
-8,420,441 |
-6,005,415 |
-6,479,845 |
-5,740,445 |
-5,469,432 |
-6,236,540 |
-7,550,380 |
-5,747,464 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,970,000 |
2,970,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
-962,755 |
-3,000,000 |
-2,037,245 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
-13,050 |
-8,256 |
0 |
0 |
0 |
-19,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
9,926 |
17,485 |
25,272 |
8,320 |
4,359 |
23,397 |
869 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
858,116 |
0 |
現金及等同現金之增加/(減少) |
-163,816 |
307,681 |
1,382,806 |
278,784 |
-3,126,759 |
1,430,887 |
-739,480 |
1,318,469 |
509,853 |
2,916,317 |
5,321,348 |
-328,352 |
-827,241 |
639,409 |
-1,358,812 |
-188,213 |
1,030,840 |
933,582 |
年初之現金及現金等同項目 |
11,565,829 |
11,258,148 |
9,875,342 |
9,596,558 |
12,723,317 |
11,292,430 |
12,031,910 |
10,713,441 |
10,210,689 |
7,349,732 |
2,057,949 |
2,412,583 |
3,264,210 |
2,643,593 |
4,014,049 |
4,209,714 |
3,185,935 |
2,244,648 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7,101 |
-55,360 |
-29,565 |
-26,282 |
-24,386 |
-18,792 |
-11,644 |
-7,452 |
-7,061 |
7,705 |
年終之現金及現金等同項目 |
11,402,013 |
11,565,829 |
11,258,148 |
9,875,342 |
9,596,558 |
12,723,317 |
11,292,430 |
12,031,910 |
10,713,441 |
10,210,689 |
7,349,732 |
2,057,949 |
2,412,583 |
3,264,210 |
2,643,593 |
4,014,049 |
4,209,714 |
3,185,935 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|