|
映美控股有限公司, 02028.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-27,365 |
-16,825 |
22,513 |
80,187 |
146,770 |
122,134 |
133,229 |
110,631 |
7,525 |
124,667 |
31,043 |
91,644 |
96,697 |
-11,966 |
-6,379 |
投資回報及融資費用之現金流量 |
3,857 |
-12,309 |
-21,267 |
-205,702 |
-101,423 |
-59,573 |
-112,366 |
-45,699 |
-72,049 |
-30,676 |
-6,526 |
-4,885 |
-17,719 |
-26,696 |
-21,205 |
已收利息 |
8,366 |
4,343 |
4,149 |
7,848 |
13,012 |
6,618 |
6,643 |
3,636 |
6,130 |
2,525 |
2,041 |
1,906 |
563 |
1,580 |
1,063 |
已付利息 |
-5,707 |
-5,062 |
-4,016 |
-2,116 |
-2,219 |
-2,726 |
-1,685 |
-596 |
-1,252 |
-4 |
-238 |
-2,730 |
-6,462 |
-7,168 |
-5,628 |
已收股息 |
1,267 |
910 |
600 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-69 |
-12,500 |
-22,000 |
-211,434 |
-112,216 |
-63,465 |
-117,324 |
-48,739 |
-76,927 |
-33,197 |
-8,329 |
-4,061 |
-11,820 |
-21,108 |
-16,640 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-1,148 |
-3,784 |
-9,094 |
-17,170 |
-25,211 |
-16,936 |
-13,443 |
-8,375 |
-5,719 |
-2,994 |
-2,635 |
-4,882 |
-6,005 |
-8,895 |
-6,974 |
投資活動之現金流量 |
42,475 |
-62,322 |
-36,913 |
-16,900 |
9,339 |
-22,631 |
-14,563 |
-44,280 |
-5,728 |
-11,281 |
-4,207 |
-10,062 |
-14,243 |
-35,135 |
-25,525 |
增添固定資產 |
-12,730 |
-18,258 |
-12,915 |
-7,578 |
-10,541 |
-13,420 |
-12,334 |
-11,024 |
-5,728 |
-11,281 |
-4,207 |
-10,062 |
-12,423 |
-35,302 |
-13,443 |
出售固定資產 |
19 |
278 |
2 |
753 |
911 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資增加 |
-1,848 |
-4,498 |
-24,000 |
-9,000 |
-10,700 |
-5,952 |
-729 |
-3,256 |
0 |
0 |
0 |
0 |
-2,170 |
-500 |
-12,082 |
投資減少 |
0 |
20,137 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
350 |
667 |
0 |
與關聯人士之現金流量 |
0 |
1,050 |
0 |
0 |
0 |
0 |
0 |
0 |
-17,000 |
0 |
0 |
0 |
1,355 |
0 |
0 |
其他 |
57,034 |
-61,031 |
0 |
-1,075 |
29,669 |
-3,259 |
-1,500 |
-30,000 |
17,000 |
0 |
0 |
0 |
-1,355 |
0 |
0 |
融資活動前之現金流量 |
17,819 |
-95,240 |
-44,761 |
-159,585 |
29,475 |
22,994 |
-7,143 |
12,277 |
-75,971 |
79,716 |
17,675 |
71,815 |
58,730 |
-82,692 |
-60,083 |
融資活動之現金流量 |
8,316 |
19,240 |
18,646 |
47,242 |
54,305 |
996 |
-3,520 |
28,249 |
-10,842 |
-6,260 |
-8,575 |
-56,422 |
2,475 |
71,211 |
136,623 |
新增貸款 |
59,998 |
79,080 |
30,000 |
155,718 |
0 |
28,002 |
66,480 |
31,937 |
0 |
69,860 |
0 |
113,496 |
152,090 |
77,330 |
136,160 |
償還貸款 |
-51,682 |
-82,575 |
-107,340 |
-29,625 |
-83,600 |
-9,744 |
0 |
-3,688 |
-66,399 |
0 |
-7,133 |
-158,950 |
-150,970 |
-115,681 |
-140,000 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
26,436 |
18,659 |
2,268 |
2,738 |
0 |
0 |
267 |
0 |
0 |
0 |
0 |
109,562 |
140,463 |
與關聯人士之現金流量 |
0 |
1,050 |
0 |
0 |
0 |
0 |
0 |
0 |
-17,000 |
0 |
0 |
0 |
1,355 |
0 |
0 |
其他 |
0 |
21,685 |
69,550 |
-97,510 |
135,637 |
-20,000 |
-70,000 |
0 |
72,290 |
-76,120 |
-1,442 |
-10,968 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
26,135 |
-76,000 |
-26,115 |
-112,343 |
83,780 |
23,990 |
-10,663 |
40,526 |
-86,813 |
73,456 |
9,100 |
15,393 |
61,205 |
-11,481 |
76,540 |
年初之現金及現金等同項目 |
95,388 |
171,056 |
198,516 |
308,739 |
223,645 |
199,634 |
210,632 |
170,116 |
257,483 |
184,478 |
175,412 |
160,895 |
100,834 |
112,841 |
38,951 |
外匯兌換率變動之影響/(其他) |
951 |
332 |
-1,345 |
2,120 |
1,314 |
21 |
-335 |
-10 |
-554 |
-451 |
-34 |
-876 |
-1,144 |
-526 |
-2,650 |
年終之現金及現金等同項目 |
122,474 |
95,388 |
171,056 |
198,516 |
308,739 |
223,645 |
199,634 |
210,632 |
170,116 |
257,483 |
184,478 |
175,412 |
160,895 |
100,834 |
112,841 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|