|
中國大唐集團新能源股份有限公司 -H股, 01798.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
營業額 |
12,499,229 |
11,625,086 |
9,372,031 |
8,324,779 |
8,319,406 |
7,104,089 |
5,786,126 |
5,588,265 |
5,185,960 |
5,630,285 |
4,368,015 |
3,828,808 |
2,379,727 |
1,428,072 |
860,282 |
390,904 |
經營溢利 |
6,206,972 |
4,570,900 |
3,922,170 |
3,526,509 |
3,785,158 |
2,867,916 |
2,114,830 |
2,084,486 |
2,123,677 |
2,457,986 |
2,114,418 |
2,428,981 |
1,502,624 |
859,790 |
461,773 |
207,070 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-766,018 |
-474,770 |
-221,538 |
-109,752 |
聯營公司 |
47,144 |
-9,389 |
56,930 |
59,046 |
56,099 |
61,074 |
21,511 |
9,564 |
49,085 |
10,014 |
-5,328 |
7,591 |
-2,020 |
-817 |
0 |
0 |
除稅前經營溢利 |
4,343,696 |
2,462,193 |
1,879,485 |
1,439,874 |
1,728,898 |
1,059,012 |
401,089 |
155,290 |
-61,662 |
360,439 |
176,337 |
1,005,258 |
734,586 |
384,203 |
240,235 |
97,318 |
稅項 |
452,471 |
376,484 |
326,892 |
295,882 |
302,513 |
156,342 |
108,315 |
92,276 |
65,900 |
53,074 |
-10,217 |
34,954 |
57,105 |
17,326 |
21,725 |
6,917 |
少數股東權益 |
406,058 |
254,414 |
365,732 |
207,555 |
217,106 |
174,992 |
94,575 |
49,303 |
22,553 |
70,865 |
74,406 |
240,462 |
221,650 |
118,491 |
78,685 |
34,257 |
股東應占溢利 |
2,928,895 |
1,310,681 |
927,340 |
936,437 |
1,209,279 |
727,678 |
198,199 |
13,711 |
-150,115 |
236,500 |
112,148 |
729,842 |
455,831 |
248,386 |
139,825 |
56,144 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
4,998,888 |
4,445,184 |
3,838,585 |
3,565,636 |
3,395,595 |
3,159,002 |
2,829,597 |
2,522,143 |
2,364,322 |
2,206,181 |
1,856,660 |
1,360,819 |
867,544 |
536,718 |
212,073 |
117,007 |
利息 |
2,028,789 |
2,226,986 |
2,380,708 |
2,413,500 |
2,388,142 |
2,126,755 |
1,907,936 |
2,224,535 |
2,370,514 |
2,294,536 |
2,343,044 |
1,758,560 |
1,115,170 |
746,909 |
417,237 |
173,481 |
利息撥作發展資本 |
113,643 |
100,420 |
233,839 |
230,511 |
248,772 |
232,126 |
166,058 |
254,465 |
110,068 |
152,786 |
368,236 |
430,360 |
343,484 |
266,884 |
191,710 |
63,628 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
10.42 |
15.29 |
17.39 |
20.55 |
17.5 |
14.76 |
27.01 |
59.42 |
-106.87 |
14.72 |
-5.79 |
3.48 |
7.77 |
4.51 |
9.04 |
7.11 |
營業額增長(%) |
7.52 |
24.04 |
12.58 |
0.06 |
17.11 |
22.78 |
3.54 |
7.76 |
-7.89 |
28.9 |
14.08 |
60.89 |
66.64 |
66.0 |
120.08 |
|
股東應占溢利增長(%) |
123.46 |
41.34 |
-0.97 |
-22.56 |
66.18 |
267.15 |
1350.0 |
0.0 |
-163.47 |
110.88 |
-84.63 |
60.11 |
83.52 |
77.64 |
149.05 |
|
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|