|
宏安集團有限公司, 01222.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
974,163 |
-2,561,921 |
-761,730 |
624,941 |
-460,643 |
-888,068 |
179,799 |
56,568 |
-472,073 |
994,936 |
385,745 |
41,388 |
-211,888 |
-593,443 |
156,119 |
282,482 |
51,894 |
-129,666 |
-154,054 |
投資回報及融資費用之現金流量 |
-225,940 |
417,833 |
-412,305 |
-471,887 |
-711,190 |
-271,956 |
-206,421 |
-129,845 |
-226,793 |
25,036 |
-16,987 |
-30,563 |
-19,711 |
-12,517 |
-13,366 |
-41,304 |
-34,481 |
-38,422 |
-13,429 |
已收利息 |
21,020 |
4,511 |
7,128 |
24,684 |
21,149 |
14,008 |
9,197 |
6,493 |
10,424 |
85,072 |
46,687 |
20,267 |
20,631 |
14,634 |
4,710 |
10,490 |
10,343 |
6,895 |
5,696 |
已付利息 |
-345,748 |
-260,510 |
-268,173 |
-285,231 |
-188,978 |
-147,432 |
-103,045 |
-55,992 |
-40,038 |
-31,915 |
-25,102 |
-17,004 |
-14,014 |
-8,447 |
-11,776 |
-22,339 |
-22,174 |
-16,774 |
-5,198 |
已收股息 |
133,967 |
772,403 |
8,711 |
14,679 |
17,270 |
11,329 |
3,160 |
4,480 |
5,094 |
14,291 |
3,840 |
2,061 |
3,034 |
781 |
1,568 |
404 |
267 |
647 |
405 |
已付股息 |
-35,179 |
-98,571 |
-159,971 |
-226,019 |
-560,631 |
-149,861 |
-115,733 |
-84,826 |
-202,273 |
-42,412 |
-42,412 |
-35,887 |
-29,362 |
-19,485 |
-7,868 |
-29,859 |
-22,917 |
-29,190 |
-14,332 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-55,544 |
-205,251 |
-256,952 |
-113,720 |
-13,189 |
-1,255 |
-44,363 |
-80,117 |
-89,906 |
-14,035 |
-23,092 |
-12,515 |
-24,096 |
-8,924 |
-15,670 |
-13,332 |
-3,896 |
-3,115 |
-4,395 |
投資活動之現金流量 |
165,783 |
2,438,759 |
860,238 |
-434,641 |
256,597 |
1,905,377 |
-273,791 |
844,106 |
-236,547 |
-666,659 |
-792,181 |
-608,944 |
268,394 |
-246,477 |
57,070 |
-362,316 |
-40,527 |
-115,323 |
-107,874 |
增添固定資產 |
-40,430 |
-66,659 |
-64,764 |
-35,663 |
-27,882 |
-81,603 |
-311,658 |
-34,640 |
-237,589 |
-445,437 |
-3,580 |
-33,209 |
-70,878 |
-124,615 |
-132,394 |
-348,147 |
-52,891 |
-112,186 |
-203,367 |
出售固定資產 |
9,078 |
560 |
4,497 |
142,938 |
30,933 |
51,962 |
35,586 |
59,154 |
59,340 |
5,113 |
156,662 |
67,033 |
204,816 |
20,570 |
28,226 |
241,939 |
94,652 |
33,739 |
115,197 |
投資增加 |
-242,430 |
-670,284 |
-506,586 |
-1,956,626 |
-747,114 |
-1,296,511 |
-235,308 |
-241,848 |
-72,734 |
-84,404 |
-650,600 |
-403,514 |
-113,984 |
-115,969 |
-136,666 |
-138,882 |
-116,116 |
-166,479 |
-86,815 |
投資減少 |
621,392 |
2,076,509 |
1,076,245 |
1,551,045 |
1,025,867 |
2,708,134 |
237,589 |
1,061,440 |
4,436 |
0 |
16,894 |
80,397 |
226,687 |
16,718 |
337,299 |
186,340 |
97,043 |
129,538 |
113,476 |
與關聯人士之現金流量 |
0 |
0 |
-39,802 |
0 |
93,844 |
-26,962 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
28,191 |
0 |
0 |
0 |
其他 |
-181,827 |
1,098,633 |
390,648 |
-136,335 |
-119,051 |
550,357 |
0 |
0 |
10,000 |
-141,931 |
-311,557 |
-319,651 |
21,753 |
-43,181 |
-39,395 |
-331,757 |
-63,215 |
65 |
-46,365 |
融資活動前之現金流量 |
858,462 |
89,420 |
-570,749 |
-395,307 |
-928,425 |
744,098 |
-344,776 |
690,712 |
-1,025,319 |
339,278 |
-446,515 |
-610,634 |
12,699 |
-861,361 |
184,153 |
-134,470 |
-27,010 |
-286,526 |
-279,752 |
融資活動之現金流量 |
-982,857 |
-377,297 |
671,633 |
-340,368 |
584,068 |
-449,141 |
1,430,950 |
-449,693 |
1,361,742 |
-362,502 |
613,440 |
147,956 |
546,377 |
865,711 |
-32,497 |
67,728 |
117,979 |
279,488 |
295,327 |
新增貸款 |
1,694,407 |
4,298,789 |
2,203,307 |
1,187,905 |
2,433,083 |
2,419,570 |
2,743,097 |
580,521 |
1,685,757 |
428,000 |
814,000 |
236,396 |
317,600 |
559,536 |
335,276 |
428,769 |
373,500 |
438,880 |
275,172 |
償還貸款 |
-2,550,990 |
-4,457,271 |
-1,313,739 |
-1,454,048 |
-1,842,600 |
-2,796,893 |
-1,641,037 |
-1,000,330 |
-324,015 |
-790,502 |
-200,560 |
-88,440 |
-278,862 |
-158,661 |
-439,054 |
-380,760 |
-385,804 |
-170,920 |
-75,322 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
95,477 |
償還定息/債項工具 |
-95,937 |
-134,800 |
-130,000 |
-26,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
56 |
0 |
0 |
0 |
0 |
507,639 |
464,836 |
71,281 |
-8,472 |
130,283 |
11,528 |
0 |
與關聯人士之現金流量 |
0 |
0 |
-39,802 |
0 |
93,844 |
-26,962 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
28,191 |
0 |
0 |
0 |
其他 |
-30,337 |
-84,015 |
-48,133 |
-48,225 |
-100,259 |
-44,856 |
328,890 |
-29,940 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-124,395 |
-287,877 |
100,884 |
-735,675 |
-344,357 |
294,957 |
1,086,174 |
241,019 |
336,423 |
-23,224 |
166,925 |
-462,678 |
559,076 |
4,350 |
151,656 |
-66,742 |
90,969 |
-7,038 |
15,575 |
年初之現金及現金等同項目 |
1,453,434 |
1,707,994 |
1,575,810 |
2,318,224 |
2,665,983 |
2,369,784 |
1,288,084 |
1,046,987 |
710,591 |
734,535 |
566,688 |
1,042,600 |
484,026 |
483,707 |
330,819 |
388,584 |
297,902 |
304,940 |
289,365 |
外匯兌換率變動之影響/(其他) |
-15,637 |
33,317 |
31,300 |
-6,739 |
-3,402 |
1,242 |
-4,474 |
78 |
-27 |
-720 |
922 |
2,173 |
-502 |
-4,031 |
1,232 |
8,977 |
-287 |
0 |
0 |
年終之現金及現金等同項目 |
1,313,402 |
1,453,434 |
1,707,994 |
1,575,810 |
2,318,224 |
2,665,983 |
2,369,784 |
1,288,084 |
1,046,987 |
710,591 |
734,535 |
582,095 |
1,042,600 |
484,026 |
483,707 |
330,819 |
388,584 |
297,902 |
304,940 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|