|
華電國際電力股份有限公司 - H股, 01071.HK - 綜合現金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
13,703,959 |
9,493,220 |
-5,271,118 |
26,831,989 |
22,520,701 |
18,655,595 |
13,472,733 |
24,912,395 |
32,637,490 |
25,783,437 |
23,059,632 |
12,647,106 |
6,846,518 |
6,196,286 |
6,787,988 |
3,221,899 |
5,557,983 |
4,123,622 |
3,493,229 |
投資回報及融資費用之現金流量 |
-6,002,116 |
-6,698,915 |
-8,142,007 |
-7,425,153 |
-7,076,510 |
-6,101,534 |
-7,454,504 |
-10,037,124 |
-9,975,766 |
-8,747,382 |
-6,794,019 |
-6,687,829 |
-5,346,996 |
-4,127,246 |
-3,450,035 |
-3,633,947 |
-2,198,316 |
-1,646,552 |
-960,170 |
已收利息 |
74,530 |
90,305 |
106,488 |
105,338 |
111,674 |
89,188 |
106,975 |
120,066 |
106,349 |
70,839 |
64,800 |
65,095 |
64,760 |
22,259 |
25,776 |
25,516 |
13,860 |
21,697 |
19,285 |
已付利息 |
-3,791,740 |
-4,235,320 |
-4,168,760 |
-4,962,571 |
-5,831,237 |
-6,157,004 |
-5,646,315 |
-5,298,499 |
-6,482,919 |
-6,756,888 |
-6,435,594 |
-6,763,658 |
-5,670,106 |
-3,978,417 |
-3,573,934 |
-3,341,242 |
-1,887,121 |
-1,263,088 |
-756,971 |
已收股息 |
841,884 |
1,089,940 |
609,447 |
459,325 |
302,922 |
397,201 |
402,634 |
534,555 |
602,769 |
446,888 |
312,261 |
129,861 |
283,624 |
142,304 |
144,423 |
101,360 |
55,749 |
4,405 |
493 |
已付股息 |
-3,126,790 |
-3,643,840 |
-4,689,182 |
-3,027,245 |
-1,659,869 |
-430,919 |
-2,317,798 |
-5,393,246 |
-4,201,965 |
-2,508,221 |
-735,486 |
-119,127 |
-25,274 |
-313,392 |
-46,300 |
-419,581 |
-380,804 |
-409,566 |
-222,977 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-452,311 |
161,278 |
-1,331,681 |
-1,583,837 |
-1,143,820 |
-849,614 |
-683,579 |
-2,780,148 |
-2,948,120 |
-2,022,712 |
-1,173,974 |
-364,501 |
-113,876 |
-137,564 |
-120,137 |
-113,354 |
-316,131 |
-474,665 |
-401,070 |
投資活動之現金流量 |
-10,209,941 |
-9,689,238 |
-14,455,719 |
-18,615,545 |
-15,579,529 |
-16,951,595 |
-14,597,071 |
-16,288,567 |
-16,894,799 |
-19,096,735 |
-14,562,859 |
-16,594,482 |
-13,483,406 |
-19,201,163 |
-17,462,521 |
-11,519,070 |
-10,232,854 |
-13,711,907 |
-6,666,758 |
增添固定資產 |
-10,488,433 |
-10,423,076 |
-12,824,517 |
-18,653,784 |
-15,089,119 |
-17,244,975 |
-14,096,658 |
-16,913,539 |
-14,244,399 |
-18,590,076 |
-15,328,153 |
-16,176,889 |
-12,324,893 |
-13,468,672 |
-12,395,853 |
-10,604,791 |
-10,210,541 |
-12,702,225 |
-6,025,017 |
出售固定資產 |
268,402 |
996,125 |
622,010 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
270,100 |
10,631 |
87,202 |
8,877 |
38,639 |
1,168 |
76,002 |
5,595 |
投資增加 |
-270,187 |
-126,212 |
-15,708,678 |
-168,164 |
-567,127 |
-21,005 |
-1,508,491 |
-91,966 |
-2,661,795 |
-344,164 |
-647,223 |
-463,464 |
-1,616,339 |
-6,395,511 |
-1,855,536 |
-934,057 |
-113,539 |
-576,711 |
-621,051 |
投資減少 |
0 |
13,071 |
13,346,988 |
190,387 |
3,553 |
11,031 |
736,095 |
217,396 |
37,310 |
63,715 |
817,956 |
609,497 |
105,656 |
745,017 |
0 |
0 |
0 |
-4,307 |
0 |
與關聯人士之現金流量 |
2,788,625 |
13,860 |
418,177 |
3,257,469 |
2,428,028 |
494,122 |
509,022 |
605,416 |
120,910 |
254,410 |
670,426 |
386,638 |
171,557 |
238,506 |
46,660 |
474,538 |
1,159,578 |
585,262 |
134,493 |
其他 |
-2,508,348 |
-163,006 |
-309,699 |
-3,241,453 |
-2,354,864 |
-190,768 |
-237,039 |
-105,874 |
-146,825 |
-480,620 |
-75,865 |
-1,220,364 |
169,982 |
-407,705 |
-3,266,669 |
-493,399 |
-1,069,520 |
-1,089,928 |
-160,778 |
融資活動前之現金流量 |
-2,960,409 |
-6,733,655 |
-29,200,525 |
-792,546 |
-1,279,158 |
-5,247,148 |
-9,262,421 |
-4,193,444 |
2,818,805 |
-4,083,392 |
528,780 |
-10,999,706 |
-12,097,760 |
-17,269,687 |
-14,244,705 |
-12,044,472 |
-7,189,318 |
-11,709,502 |
-4,534,769 |
融資活動之現金流量 |
2,223,071 |
6,696,203 |
28,647,188 |
825,443 |
1,106,392 |
4,468,673 |
10,320,604 |
1,313,982 |
1,214,316 |
6,368,335 |
-668,838 |
11,948,055 |
12,973,727 |
17,263,545 |
13,617,300 |
12,540,488 |
7,600,424 |
11,831,782 |
4,120,284 |
新增貸款 |
87,927,435 |
87,394,955 |
82,708,531 |
61,849,206 |
53,439,069 |
65,096,606 |
62,773,056 |
32,028,410 |
37,973,366 |
39,971,912 |
31,118,830 |
73,245,230 |
62,069,376 |
64,874,664 |
46,863,782 |
42,990,930 |
28,781,304 |
27,282,190 |
11,888,506 |
償還貸款 |
-92,155,745 |
-83,212,391 |
-61,931,134 |
-69,150,226 |
-60,735,136 |
-64,346,931 |
-41,758,422 |
-34,630,855 |
-41,710,491 |
-38,494,949 |
-41,404,539 |
-63,769,532 |
-48,911,847 |
-47,980,949 |
-37,128,060 |
-30,602,666 |
-22,567,831 |
-16,236,153 |
-9,859,307 |
定息/債項工具融資 |
23,896,796 |
20,422,668 |
26,696,811 |
13,300,313 |
29,784,304 |
22,860,729 |
12,825,000 |
30,031,943 |
26,417,734 |
24,179,138 |
27,682,000 |
0 |
0 |
0 |
602,483 |
247,972 |
1,062,541 |
0 |
0 |
償還定息/債項工具 |
-20,172,617 |
-17,921,017 |
-19,284,349 |
-8,388,025 |
-23,708,000 |
-19,527,609 |
-23,902,207 |
-26,569,296 |
-28,552,396 |
-23,858,543 |
-18,870,000 |
0 |
0 |
0 |
-288,380 |
-784,090 |
-1,056,411 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7,050,112 |
4,411,870 |
0 |
1,829,084 |
0 |
0 |
3,453,700 |
0 |
0 |
0 |
1,889,921 |
與關聯人士之現金流量 |
2,788,625 |
13,860 |
418,177 |
3,257,469 |
2,428,028 |
494,122 |
509,022 |
605,416 |
120,910 |
254,410 |
670,426 |
386,638 |
171,557 |
238,506 |
46,660 |
474,538 |
1,159,578 |
585,262 |
134,493 |
其他 |
-61,423 |
-1,872 |
39,152 |
-43,294 |
-101,873 |
-108,244 |
-125,845 |
-151,636 |
-84,919 |
-95,503 |
134,445 |
256,635 |
-355,359 |
131,324 |
67,115 |
213,804 |
221,243 |
200,483 |
66,671 |
現金及等同現金之增加/(減少) |
-737,338 |
-37,452 |
-553,337 |
32,897 |
-172,766 |
-778,475 |
1,058,183 |
-2,879,462 |
4,033,121 |
2,284,943 |
-140,058 |
948,349 |
875,967 |
-6,142 |
-627,405 |
496,016 |
411,106 |
122,280 |
-414,485 |
年初之現金及現金等同項目 |
5,907,615 |
5,945,067 |
6,498,457 |
6,465,560 |
6,638,326 |
7,416,801 |
6,358,618 |
9,238,080 |
5,204,959 |
2,920,016 |
3,060,074 |
2,111,725 |
1,235,758 |
1,241,900 |
1,869,305 |
1,373,289 |
962,183 |
845,642 |
1,260,127 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
-53 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
5,170,277 |
5,907,615 |
5,945,067 |
6,498,457 |
6,465,560 |
6,638,326 |
7,416,801 |
6,358,618 |
9,238,080 |
5,204,959 |
2,920,016 |
3,060,074 |
2,111,725 |
1,235,758 |
1,241,900 |
1,869,305 |
1,373,289 |
967,922 |
845,642 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|