|
惠理集團有限公司, 00806.HK - 綜合損益表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
514,856 |
584,543 |
1,281,649 |
2,561,449 |
1,603,918 |
1,641,365 |
4,105,950 |
1,398,604 |
1,768,257 |
1,599,445 |
1,027,581 |
651,576 |
688,936 |
1,075,209 |
460,274 |
421,860 |
2,540,757 |
1,489,618 |
485,002 |
經營溢利 |
10,034 |
-509,734 |
471,332 |
1,572,230 |
343,723 |
399,925 |
2,207,349 |
197,800 |
380,266 |
910,022 |
458,495 |
431,287 |
209,602 |
759,481 |
348,348 |
92,506 |
1,655,349 |
1,034,944 |
284,545 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
聯營公司 |
25,008 |
-25,329 |
40,530 |
32,471 |
32,649 |
68,475 |
0 |
0 |
-5,132 |
20,626 |
1,181 |
-16,152 |
-2,530 |
-2,586 |
-2,641 |
0 |
-203 |
1,376 |
-814 |
除稅前經營溢利 |
27,595 |
-540,356 |
507,894 |
1,601,251 |
564,575 |
299,693 |
2,435,059 |
177,250 |
375,134 |
930,648 |
459,676 |
415,135 |
207,072 |
756,895 |
345,707 |
92,506 |
1,655,146 |
1,036,320 |
283,731 |
稅項 |
4,507 |
3,959 |
50,081 |
221,776 |
51,166 |
70,240 |
348,495 |
31,230 |
104,346 |
129,247 |
78,430 |
45,657 |
42,300 |
103,723 |
26,903 |
25,908 |
235,618 |
180,135 |
46,682 |
少數股東權益 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-4,957 |
-2,798 |
-2,778 |
-3,078 |
-6,883 |
-2,527 |
0 |
0 |
0 |
0 |
-81 |
0 |
股東應占溢利 |
23,088 |
-544,315 |
457,813 |
1,379,475 |
513,409 |
229,453 |
2,048,084 |
137,547 |
273,586 |
804,179 |
384,324 |
376,361 |
167,299 |
653,172 |
318,804 |
66,598 |
1,419,528 |
856,266 |
237,049 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
12,492 |
20,483 |
23,748 |
31,145 |
29,677 |
12,337 |
16,252 |
13,225 |
10,878 |
6,431 |
5,968 |
5,871 |
4,513 |
3,465 |
4,280 |
4,844 |
4,063 |
2,637 |
1,691 |
利息 |
7,447 |
5,293 |
3,968 |
3,450 |
5,627 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
16.33 |
-0.73 |
9.86 |
13.85 |
9.06 |
23.44 |
14.31 |
17.62 |
27.82 |
13.89 |
17.06 |
11.0 |
20.43 |
13.7 |
7.78 |
28.01 |
14.24 |
17.38 |
16.45 |
營業額增長(%) |
-11.92 |
-54.39 |
-49.96 |
59.7 |
-2.28 |
-60.02 |
193.57 |
-20.9 |
10.55 |
55.65 |
57.71 |
-5.42 |
-35.93 |
133.6 |
0.19 |
-83.85 |
67.36 |
207.14 |
32.28 |
股東應占溢利增長(%) |
0.0 |
0.0 |
-66.81 |
168.69 |
123.75 |
-88.8 |
1390.0 |
-49.72 |
-65.98 |
109.25 |
2.12 |
124.96 |
-74.39 |
104.88 |
378.7 |
-95.31 |
65.78 |
261.22 |
41.49 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|