|
京玖醫療健康有限公司, 00648.HK - 綜合現金流量表 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-95,635 |
-163,855 |
-30,881 |
64,510 |
7,812 |
103,150 |
49,031 |
179,116 |
166,344 |
50,827 |
15,502 |
-14,613 |
投資回報及融資費用之現金流量 |
-26,276 |
-20,675 |
-8,409 |
1,871 |
419 |
-483 |
-1,343 |
-749 |
10,115 |
-1,983 |
1,124 |
-1,343 |
已收利息 |
369 |
27 |
925 |
1,871 |
419 |
163 |
218 |
215 |
1,149 |
3,076 |
5,355 |
3,035 |
已付利息 |
-27,606 |
-20,751 |
-9,334 |
0 |
0 |
-646 |
-1,561 |
-964 |
-5,734 |
-5,429 |
-5,413 |
-3,700 |
已收股息 |
961 |
49 |
0 |
0 |
0 |
0 |
0 |
0 |
14,700 |
1,369 |
1,537 |
2,197 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-999 |
-355 |
-2,875 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-1,255 |
0 |
-3,484 |
-2,379 |
-4,724 |
-10,121 |
-9,313 |
-1,378 |
-2,939 |
-927 |
-696 |
-144 |
投資活動之現金流量 |
-68,795 |
-87,624 |
-60,219 |
-97,969 |
37,219 |
-80,612 |
-55,619 |
-179,925 |
-299,582 |
-75,365 |
-52,806 |
9,916 |
增添固定資產 |
-8,226 |
-9,265 |
-2,749 |
-6,084 |
-8,255 |
-22,221 |
-21,425 |
-46,801 |
-199,099 |
-99,788 |
-2,460 |
-3,271 |
出售固定資產 |
0 |
596 |
15,102 |
0 |
3 |
0 |
41 |
2 |
0 |
52,663 |
35 |
1,178 |
投資增加 |
-85,648 |
-83,785 |
-47,058 |
-90,132 |
0 |
0 |
0 |
0 |
0 |
-106,545 |
-61,516 |
48 |
投資減少 |
25,079 |
4,830 |
9,389 |
0 |
0 |
0 |
0 |
-3,670 |
-100,483 |
78,305 |
20,388 |
6,984 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
25,555 |
0 |
0 |
0 |
0 |
11,949 |
936 |
0 |
其他 |
0 |
0 |
-34,903 |
-1,753 |
19,916 |
-58,391 |
-34,235 |
-129,456 |
0 |
-11,949 |
-10,189 |
4,977 |
融資活動前之現金流量 |
-191,961 |
-272,154 |
-102,993 |
-33,967 |
40,726 |
11,934 |
-17,244 |
-2,936 |
-126,062 |
-27,448 |
-36,876 |
-6,184 |
融資活動之現金流量 |
174,776 |
189,631 |
199,143 |
0 |
25,548 |
-17,291 |
-14,131 |
16,545 |
-69,242 |
197,892 |
50,581 |
119 |
新增貸款 |
312,969 |
150,000 |
87,749 |
0 |
0 |
0 |
0 |
34,091 |
0 |
196 |
0 |
0 |
償還貸款 |
-310,803 |
-274,845 |
-29,096 |
0 |
0 |
-17,283 |
-14,117 |
-4,546 |
0 |
0 |
0 |
0 |
定息/債項工具融資 |
35,110 |
118,350 |
73,344 |
0 |
0 |
0 |
0 |
0 |
0 |
87,723 |
0 |
0 |
償還定息/債項工具 |
0 |
-10,240 |
-59,000 |
0 |
0 |
0 |
0 |
-13,000 |
-70,000 |
-200,000 |
-1,000 |
0 |
股本融資 |
137,500 |
206,366 |
126,146 |
0 |
0 |
-8 |
0 |
0 |
758 |
298,024 |
50,645 |
119 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
25,555 |
0 |
0 |
0 |
0 |
11,949 |
936 |
0 |
其他 |
0 |
0 |
0 |
0 |
-7 |
0 |
-14 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-17,185 |
-82,523 |
96,150 |
-33,967 |
66,274 |
-5,357 |
-31,375 |
13,609 |
-195,304 |
170,444 |
13,705 |
-6,065 |
年初之現金及現金等同項目 |
91,713 |
178,069 |
83,767 |
115,980 |
49,706 |
60,087 |
91,766 |
78,157 |
270,773 |
96,838 |
83,133 |
66,670 |
外匯兌換率變動之影響/(其他) |
-1,585 |
-3,833 |
-1,848 |
1,754 |
0 |
-5,024 |
-304 |
0 |
2,688 |
3,491 |
0 |
22,528 |
年終之現金及現金等同項目 |
72,943 |
91,713 |
178,069 |
83,767 |
115,980 |
49,706 |
60,087 |
91,766 |
78,157 |
270,773 |
96,838 |
83,133 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|