|
六福集團(國際)有限公司, 00590.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
1,685,341 |
1,133,859 |
2,623,908 |
3,344,804 |
188,325 |
679,433 |
934,926 |
2,257,712 |
885,958 |
1,198,438 |
745,087 |
118,402 |
352,305 |
381,908 |
387,795 |
-57,870 |
153,963 |
103,174 |
88,008 |
投資回報及融資費用之現金流量 |
-625,539 |
-835,433 |
-546,235 |
-640,358 |
-653,647 |
-632,586 |
-636,322 |
-605,326 |
-694,838 |
-641,587 |
-470,747 |
-515,258 |
-282,761 |
-135,806 |
-108,771 |
-104,974 |
-68,099 |
-53,948 |
-43,797 |
已收利息 |
33,125 |
87,344 |
63,398 |
44,658 |
32,368 |
19,624 |
18,507 |
56,381 |
25,496 |
15,167 |
6,741 |
3,332 |
854 |
342 |
495 |
1,882 |
2,438 |
835 |
95 |
已付利息 |
-12,846 |
-12,760 |
-11,533 |
-35,346 |
-34,253 |
-6,392 |
-9,011 |
-13,689 |
-20,474 |
-2,844 |
-311 |
-3,208 |
-283,615 |
-136,148 |
-8,302 |
-3,429 |
-179 |
-1,309 |
-425 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-645,818 |
-910,017 |
-598,100 |
-649,670 |
-651,762 |
-645,818 |
-645,818 |
-648,018 |
-699,860 |
-653,910 |
-477,177 |
-515,382 |
0 |
0 |
-100,964 |
-103,427 |
-70,358 |
-53,474 |
-43,467 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-343,870 |
-394,921 |
-178,002 |
-309,912 |
-301,321 |
-209,596 |
-214,562 |
-195,056 |
-461,793 |
-236,763 |
-319,939 |
-222,521 |
-108,012 |
-71,387 |
-47,505 |
-50,337 |
-16,207 |
-22,522 |
-16,553 |
投資活動之現金流量 |
-97,556 |
-487,131 |
-269,248 |
-390,725 |
-688,763 |
-100,346 |
-426,961 |
557,691 |
-1,158,469 |
-420,692 |
-306,560 |
-152,681 |
-100,001 |
-313,387 |
-28,243 |
-53,061 |
-9,135 |
-33,514 |
7,742 |
增添固定資產 |
-107,379 |
-182,212 |
-237,718 |
-344,470 |
-933,611 |
-81,160 |
-158,217 |
-112,780 |
-180,986 |
-183,973 |
-307,039 |
-130,380 |
-100,799 |
-314,607 |
-29,702 |
-51,706 |
-28,263 |
-33,803 |
-81,600 |
出售固定資產 |
2,196 |
2,426 |
750 |
1,758 |
3,850 |
787 |
0 |
596 |
993 |
746 |
479 |
527 |
798 |
1,220 |
1,459 |
162 |
18,278 |
264 |
89,342 |
投資增加 |
0 |
0 |
-132 |
0 |
0 |
0 |
3,250 |
-3,924 |
-301,890 |
-5,064 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
7,627 |
0 |
-32,148 |
0 |
0 |
0 |
0 |
29,341 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,517 |
850 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,945 |
249 |
其他 |
0 |
-307,345 |
0 |
-48,013 |
240,998 |
-19,973 |
-271,994 |
644,458 |
-676,586 |
-232,401 |
0 |
-22,828 |
0 |
0 |
0 |
0 |
0 |
-2,920 |
-249 |
融資活動前之現金流量 |
618,376 |
-583,626 |
1,630,423 |
2,003,809 |
-1,455,406 |
-263,095 |
-342,919 |
2,015,021 |
-1,429,142 |
-100,604 |
-352,159 |
-772,058 |
-138,469 |
-138,672 |
203,276 |
-266,242 |
60,522 |
-6,810 |
35,400 |
融資活動之現金流量 |
-1,649,835 |
462,643 |
-928,941 |
-1,277,410 |
1,761,657 |
506,297 |
-476,541 |
-1,006,139 |
1,170,995 |
568,000 |
0 |
1,339,710 |
820,349 |
144,700 |
-104,000 |
273,000 |
1,551 |
-17,625 |
23,189 |
新增貸款 |
3,129,671 |
3,524,970 |
2,509,437 |
2,698,256 |
3,086,231 |
878,448 |
0 |
2,486,158 |
3,192,467 |
568,000 |
0 |
1,125,000 |
425,000 |
508,674 |
377,000 |
273,000 |
40,000 |
0 |
25,200 |
償還貸款 |
-4,779,506 |
-3,062,327 |
-3,438,378 |
-3,975,666 |
-1,323,278 |
-323,000 |
-476,541 |
-3,463,154 |
-2,021,472 |
0 |
0 |
-1,125,000 |
-738,700 |
-363,974 |
-481,000 |
0 |
-40,000 |
-21,420 |
-3,780 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-29,143 |
0 |
0 |
0 |
1,339,710 |
1,134,049 |
0 |
0 |
0 |
1,551 |
850 |
1,520 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,945 |
249 |
其他 |
0 |
0 |
0 |
0 |
-1,296 |
-49,151 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-1,031,459 |
-120,983 |
701,482 |
726,399 |
306,251 |
243,202 |
-819,460 |
1,008,882 |
-258,147 |
467,396 |
-352,159 |
567,652 |
681,880 |
6,028 |
99,276 |
6,758 |
62,073 |
-24,435 |
58,589 |
年初之現金及現金等同項目 |
3,492,037 |
3,546,349 |
2,714,233 |
2,086,522 |
1,900,059 |
1,529,206 |
2,361,595 |
1,375,079 |
1,646,475 |
1,186,808 |
1,538,057 |
965,892 |
286,946 |
280,125 |
185,380 |
174,534 |
108,738 |
131,406 |
73,126 |
外匯兌換率變動之影響/(其他) |
-112,927 |
66,671 |
130,634 |
-98,688 |
-119,788 |
127,651 |
-12,929 |
-22,366 |
-13,249 |
-7,729 |
910 |
4,513 |
-2,934 |
793 |
-4,531 |
4,088 |
3,723 |
1,767 |
-309 |
年終之現金及現金等同項目 |
2,347,651 |
3,492,037 |
3,546,349 |
2,714,233 |
2,086,522 |
1,900,059 |
1,529,206 |
2,361,595 |
1,375,079 |
1,646,475 |
1,186,808 |
1,538,057 |
965,892 |
286,946 |
280,125 |
185,380 |
174,534 |
108,738 |
131,406 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|