|
同得仕(集團)有限公司, 00518.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
47,803 |
-36,994 |
-13,091 |
-8,046 |
-19,426 |
-96,623 |
-56,923 |
-60,033 |
-3,866 |
-108,950 |
-40,973 |
-3,538 |
-8,669 |
37,587 |
139,736 |
213,437 |
121,961 |
32,707 |
136,761 |
投資回報及融資費用之現金流量 |
-2,803 |
-6,688 |
-120,998 |
-5,839 |
-5,004 |
-3,794 |
-2,213 |
-4,399 |
-66,778 |
-13,508 |
-17,865 |
-27,931 |
-42,534 |
-44,358 |
-62,454 |
-78,618 |
-78,010 |
-91,730 |
-192,223 |
已收利息 |
2,726 |
2,082 |
1,201 |
1,472 |
1,862 |
1,230 |
1,088 |
2,423 |
388 |
304 |
238 |
249 |
274 |
372 |
1,520 |
4,565 |
3,113 |
2,692 |
1,843 |
已付利息 |
-3,274 |
-2,004 |
-4,380 |
-7,311 |
-6,866 |
-5,024 |
-3,301 |
-2,601 |
-8,517 |
-7,591 |
-3,955 |
-2,997 |
-1,480 |
-1,860 |
-2,669 |
-4,503 |
-5,736 |
-3,742 |
-1,365 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
55 |
0 |
447 |
已付股息 |
-2,255 |
-6,766 |
-117,819 |
0 |
0 |
0 |
0 |
-4,221 |
-58,649 |
-6,221 |
-14,148 |
-25,183 |
-41,328 |
-42,870 |
-61,305 |
-78,680 |
-75,442 |
-90,680 |
-193,148 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-331 |
-103 |
-158 |
-323 |
-1,341 |
-2,179 |
-227 |
-1,806 |
-1,388 |
-436 |
582 |
-247 |
-1,458 |
-11,725 |
-26,913 |
-33,149 |
-28,499 |
-16,811 |
-20,490 |
投資活動之現金流量 |
-6,354 |
-32,901 |
356,746 |
3,373 |
48,120 |
-30,638 |
23,818 |
3,716 |
385,953 |
-84,267 |
-80,779 |
-15,632 |
-10,408 |
15,584 |
-13,943 |
12,725 |
-14,734 |
-22,991 |
-42,983 |
增添固定資產 |
-1,790 |
-43,578 |
-2,382 |
-8,640 |
-11,086 |
-9,892 |
-10,457 |
-18,380 |
-16,213 |
-72,944 |
-62,955 |
-15,835 |
-11,744 |
-8,947 |
-14,845 |
-19,339 |
-22,828 |
-23,983 |
-45,731 |
出售固定資產 |
68 |
586 |
287 |
896 |
1,053 |
166 |
34,275 |
483 |
15,688 |
728 |
586 |
203 |
1,336 |
22,625 |
902 |
27,846 |
6,520 |
163 |
397 |
投資增加 |
0 |
0 |
-776 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
283,988 |
11,328 |
57,945 |
0 |
0 |
1,613 |
25,904 |
0 |
0 |
0 |
0 |
1,906 |
0 |
3,474 |
1,601 |
832 |
3,505 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,696 |
-400 |
-3,000 |
-700 |
1,000 |
4,000 |
0 |
0 |
0 |
其他 |
-4,632 |
10,091 |
75,629 |
-211 |
208 |
-20,912 |
0 |
20,000 |
360,574 |
-12,051 |
-21,106 |
400 |
3,000 |
700 |
-1,000 |
-3,256 |
-27 |
-3 |
-1,154 |
融資活動前之現金流量 |
38,315 |
-76,686 |
222,499 |
-10,835 |
22,349 |
-133,234 |
-35,545 |
-62,522 |
313,921 |
-207,161 |
-139,035 |
-47,348 |
-63,069 |
-2,912 |
36,426 |
114,395 |
718 |
-98,825 |
-118,935 |
融資活動之現金流量 |
-37,524 |
-16,657 |
-65,713 |
2,247 |
1,449 |
13,837 |
76,521 |
20,404 |
-233,350 |
133,372 |
184,502 |
70 |
8,417 |
11,465 |
-27,195 |
-37,310 |
36,449 |
41,444 |
-3,528 |
新增貸款 |
256,609 |
209,273 |
178,568 |
326,035 |
263,831 |
222,049 |
203,476 |
149,777 |
559,973 |
738,992 |
226,167 |
122,254 |
39,456 |
29,572 |
13,265 |
45,246 |
119,447 |
46,674 |
3,746 |
償還貸款 |
-294,133 |
-225,930 |
-244,281 |
-316,832 |
-262,382 |
-208,212 |
-168,135 |
-129,373 |
-793,323 |
-659,396 |
-44,361 |
-121,784 |
-28,039 |
-17,407 |
-40,967 |
-86,556 |
-82,998 |
-5,230 |
-7,274 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
41,180 |
0 |
0 |
53,776 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,696 |
-400 |
-3,000 |
-700 |
1,000 |
4,000 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
-6,956 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-493 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
791 |
-93,343 |
156,786 |
-8,588 |
23,798 |
-119,397 |
40,976 |
-42,118 |
80,571 |
-73,789 |
45,467 |
-47,278 |
-54,652 |
8,553 |
9,231 |
77,085 |
37,167 |
-57,381 |
-122,463 |
年初之現金及現金等同項目 |
187,551 |
278,082 |
114,138 |
129,556 |
109,454 |
224,212 |
186,325 |
232,138 |
151,837 |
224,490 |
178,667 |
224,767 |
278,057 |
269,404 |
259,523 |
179,456 |
142,987 |
200,018 |
322,472 |
外匯兌換率變動之影響/(其他) |
-3,722 |
2,812 |
7,158 |
-6,830 |
-3,696 |
4,639 |
-3,089 |
-3,695 |
-270 |
1,136 |
356 |
1,178 |
1,362 |
100 |
650 |
2,982 |
-698 |
350 |
9 |
年終之現金及現金等同項目 |
184,620 |
187,551 |
278,082 |
114,138 |
129,556 |
109,454 |
224,212 |
186,325 |
232,138 |
151,837 |
224,490 |
178,667 |
224,767 |
278,057 |
269,404 |
259,523 |
179,456 |
142,987 |
200,018 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|