|
越南製造加工出口(控股)有限公司, 00422.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
316 |
-4,767 |
-2,335,442 |
-12,393 |
-26,771 |
-918,018 |
97 |
-5,977,036 |
-16,374 |
-28,511 |
11,933 |
-2,451 |
44,925 |
50,412 |
-5,658 |
50,017 |
37,298 |
7,741 |
投資回報及融資費用之現金流量 |
590 |
287 |
1,360,491 |
3,491 |
3,808 |
3,641,169 |
3,982 |
5,239,874 |
4,869 |
5,947 |
1,107 |
10,116 |
-12,352 |
-17,594 |
-9,752 |
-34,611 |
-18,453 |
-7,027 |
已收利息 |
2,010 |
1,240 |
1,413,464 |
3,560 |
4,492 |
4,158,466 |
4,387 |
6,129,796 |
5,666 |
6,295 |
6,196 |
9,987 |
7,335 |
4,862 |
11,114 |
5,202 |
4,674 |
3,622 |
已付利息 |
-1,420 |
-953 |
-52,973 |
-69 |
-684 |
-517,297 |
-564 |
-984,232 |
-844 |
-440 |
-8 |
-30 |
-64 |
-239 |
-1,184 |
-814 |
-1,156 |
-649 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
160 |
94,310 |
47 |
93 |
93 |
159 |
196 |
93 |
101 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-5,174 |
0 |
-19,819 |
-22,309 |
-19,783 |
-39,000 |
-21,970 |
-10,000 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
0 |
0 |
-1 |
0 |
0 |
0 |
-1 |
0 |
1 |
-1 |
0 |
退回/(已繳)稅項 |
8 |
-6 |
-86,183 |
-24 |
-6 |
56,457 |
-227 |
-174,104 |
-237 |
-1,467 |
-1,240 |
-5,671 |
-5,094 |
-1,856 |
-6,865 |
-2,319 |
-2,080 |
-4,734 |
投資活動之現金流量 |
-6,301 |
-5,859 |
-4,106,469 |
-8,661 |
42,318 |
2,274,981 |
-15,264 |
17,861,833 |
-10,925 |
-29,249 |
-22,768 |
-46,242 |
7,917 |
39,313 |
-81,138 |
-10,776 |
-3,037 |
-8,675 |
增添固定資產 |
-684 |
-392 |
-3,602,080 |
-8,930 |
-7,327 |
-1,966,845 |
-3,791 |
-2,772,148 |
-3,604 |
-3,043 |
-2,843 |
-11,120 |
-12,452 |
-8,721 |
-12,613 |
-10,844 |
-7,316 |
-10,228 |
出售固定資產 |
141 |
161 |
26,446 |
135 |
46 |
6,929 |
17 |
14,292 |
212 |
5 |
76 |
153 |
66 |
1,784 |
79 |
3,942 |
99 |
10 |
投資增加 |
0 |
0 |
0 |
-630 |
-4,164 |
0 |
0 |
0 |
0 |
0 |
-3,000 |
-3,000 |
0 |
-20,459 |
-114,538 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,000 |
0 |
3,000 |
0 |
8,361 |
87,656 |
37,592 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-5,758 |
-5,628 |
-530,835 |
764 |
53,763 |
4,234,897 |
-11,490 |
20,619,689 |
-10,533 |
-26,211 |
-20,001 |
-32,275 |
11,942 |
-20,947 |
8,342 |
-3,874 |
4,180 |
1,543 |
融資活動前之現金流量 |
-5,387 |
-10,346 |
-5,167,603 |
-17,587 |
19,349 |
5,054,589 |
-11,412 |
16,950,567 |
-22,666 |
-53,280 |
-10,967 |
-44,248 |
35,396 |
70,275 |
-103,413 |
2,311 |
13,728 |
-12,695 |
融資活動之現金流量 |
5,512 |
5,072 |
1,873,448 |
8,023 |
-3,940 |
-2,822,553 |
1,803 |
-11,310,561 |
16,026 |
21,313 |
-414 |
-649 |
-5,056 |
-25,120 |
28,249 |
75,950 |
10,035 |
-6,268 |
新增貸款 |
126,655 |
94,300 |
73,700,785 |
62,119 |
52,358 |
51,629,903 |
62,311 |
60,759,237 |
113,150 |
46,355 |
0 |
2,666 |
8,336 |
14,110 |
88,623 |
61 |
9,571 |
7,459 |
償還貸款 |
-121,143 |
-89,228 |
-71,827,337 |
-53,369 |
-56,298 |
-54,452,456 |
-60,508 |
-72,069,798 |
-97,124 |
-25,042 |
-414 |
-3,315 |
-14,903 |
-45,351 |
-62,280 |
-3,856 |
-11,295 |
-677 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
73,221 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
-727 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,511 |
6,121 |
1,906 |
6,524 |
11,759 |
-13,050 |
現金及等同現金之增加/(減少) |
125 |
-5,274 |
-3,294,155 |
-9,565 |
15,409 |
2,232,036 |
-9,609 |
5,640,006 |
-6,640 |
-31,967 |
-11,381 |
-44,897 |
30,340 |
45,155 |
-75,164 |
78,262 |
23,763 |
-18,963 |
年初之現金及現金等同項目 |
10,538 |
15,749 |
19,016,628 |
28,578 |
13,356 |
11,106,900 |
20,989 |
15,985,869 |
22,742 |
54,886 |
65,896 |
116,148 |
89,302 |
47,440 |
125,697 |
47,435 |
23,672 |
42,635 |
外匯兌換率變動之影響/(其他) |
-144 |
63 |
26,053 |
3 |
-187 |
17,378 |
-273 |
-636,955 |
-116 |
-177 |
370 |
-5,355 |
-3,494 |
-3,293 |
-3,093 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
10,519 |
10,538 |
15,748,526 |
19,017 |
28,578 |
13,356,314 |
11,107 |
20,988,920 |
15,986 |
22,742 |
54,886 |
65,896 |
116,148 |
89,302 |
47,440 |
125,697 |
47,435 |
23,672 |
貨幣 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|