|
爪哇控股有限公司, 00251.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
371,721 |
530,579 |
602,949 |
816,429 |
778,795 |
576,432 |
414,213 |
732,696 |
668,521 |
884,184 |
607,274 |
701,279 |
722,294 |
530,652 |
1,580,992 |
2,198,842 |
1,060,215 |
940,163 |
經營溢利 |
-390,513 |
129,375 |
480,359 |
197,506 |
140,304 |
56,780 |
837,767 |
1,114,931 |
857,106 |
641,941 |
1,352,796 |
1,255,750 |
1,079,008 |
1,476,346 |
89,126 |
1,532,408 |
1,131,579 |
1,440,037 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-99,473 |
-79,311 |
39,678 |
-98,411 |
0 |
0 |
聯營公司 |
0 |
0 |
-61 |
0 |
0 |
0 |
0 |
0 |
0 |
27,886 |
-157 |
216 |
-2,488 |
-4,112 |
1,511 |
2,041 |
2,436 |
-3,649 |
除稅前經營溢利 |
-390,513 |
129,375 |
176,722 |
197,506 |
140,304 |
56,780 |
837,767 |
1,461,960 |
749,933 |
600,308 |
1,260,113 |
1,154,729 |
977,047 |
1,392,923 |
130,315 |
1,436,038 |
1,134,015 |
1,436,388 |
稅項 |
-6,854 |
59,213 |
25,754 |
24,388 |
19,004 |
16,406 |
16,728 |
-1,252 |
46,346 |
75,474 |
87,064 |
68,403 |
113,092 |
239,977 |
18,325 |
323,175 |
207,798 |
287,264 |
少數股東權益 |
0 |
0 |
0 |
0 |
274 |
688 |
-112,368 |
27,280 |
19,125 |
14,744 |
11,760 |
25,034 |
22,789 |
30,297 |
48,693 |
147,366 |
134,955 |
76,851 |
股東應占溢利 |
-383,659 |
70,162 |
150,968 |
173,118 |
121,026 |
267,326 |
684,289 |
1,435,932 |
684,462 |
510,090 |
1,161,289 |
1,061,292 |
841,166 |
1,122,649 |
63,297 |
965,497 |
791,262 |
1,072,273 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
41,930 |
42,334 |
36,908 |
39,337 |
29,136 |
26,998 |
28,919 |
65,327 |
62,256 |
83,357 |
84,175 |
76,876 |
69,743 |
13,169 |
6,209 |
4,568 |
4,098 |
5,081 |
利息 |
227,835 |
171,012 |
250,645 |
391,313 |
340,076 |
196,363 |
64,883 |
125,990 |
108,373 |
88,357 |
89,575 |
96,217 |
95,437 |
81,135 |
139,375 |
163,625 |
137,010 |
118,502 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19,524 |
10,442 |
4,676 |
3,689 |
2,292 |
2,584 |
7,997 |
28,389 |
61,972 |
51,950 |
42,671 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
1.76 |
45.77 |
14.57 |
12.35 |
13.54 |
28.89 |
2.0 |
-0.09 |
6.18 |
12.57 |
6.91 |
5.92 |
11.57 |
17.23 |
14.06 |
22.5 |
18.32 |
20.0 |
營業額增長(%) |
-29.94 |
-12.0 |
-26.15 |
4.83 |
35.11 |
39.16 |
-43.47 |
9.6 |
-24.39 |
45.6 |
-13.4 |
-2.91 |
36.11 |
-66.44 |
-28.1 |
107.4 |
12.77 |
98.04 |
股東應占溢利增長(%) |
0.0 |
-53.53 |
-12.79 |
43.04 |
-54.73 |
-60.93 |
-52.35 |
109.79 |
34.18 |
-56.08 |
9.42 |
26.17 |
-25.07 |
1670.0 |
-93.44 |
22.02 |
-26.21 |
789.91 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|